Clallam spent less, earned more than budgeted in 2016

PORT ANGELES — How did Clallam County do with its finances last year?

Better than expected, commissioners learned in a 2016 budget vs. actual performance report.

Clallam County spent $1.67 million less than it budgeted last year, largely due to an anomaly in staff vacancies, County Administrator Jim Jones said in a board work session Monday.

Meanwhile, the county collected $635,085 more revenue than projected for 2016, thanks in part to better-than-expected sales tax returns.

“We had best revenue year we’ve ever had, ever in the history of Clallam County,” Jones said.

“Sales tax was the highest it ever was.”

Actual sales tax collections were $336,000 over budget last year.

Total general fund revenues for 2016 were $34.45 million. That’s 1.88 percent more than the $33.81 million forecast in the 2016 budget, Jones said.

Actual expenditures were $35.12 million — a 4.55 percent decrease from a budgeted $36.79 million.

All told, Clallam County ended the year using $670,845 in general fund reserves, leaving an ending fund balance of $11.32 million.

The ending fund balance was $2.11 million more than budgeted and about $2.4 million above the minimum reserve required by policy, Jones said in an executive summary.

“We were in the hole by $670,845,” Jones told commissioners.

“But we were budgeting to be in the hole by over $2 million.”

Clallam County spent $24.18 million on salaries and benefits last year, 3.9 percent less than a budgeted $25.17 million.

The anomaly was based on 9.33 full-time staff positions that were left vacant in 2016, Jones said.

Four staff positions, including two in Juvenile and Family Services, were left vacant for the entire year.

The other 5.33 positions were temporary gaps between people leaving and their replacements being hired.

In a typical year, Clallam County spends $350,000 to $550,000 less than it budgets for salaries and benefits, Jones said.

This year, commissioners have endeavored to work with other elected officials and department heads to reduce a $2.29 million projected draw on general fund reserves by $1.5 million.

To that end, commissioners Bill Peach, Mark Ozias and Randy Johnson have requested monthly financial updates to track the county’s progress.

“This is a one-button report,” Jones said.

“We’ll get it automatically. My plan is to look at it and do the same thing each month and look for any anomalies, and then go in, drill down, and find out what the anomaly is and report it to the board.”

Jones provided a breakdown of the 2016 general fund budget vs. actual performance.

Here are the comparisons for revenues:

• Taxes: Budgeted $16.05 million, collected $16.28 million.

• Licenses and permits: Budgeted $695,400, collected $801,658.

• Intergovernmental revenues: Budgeted $5.81 million, collected $5.35 million.

• Charges for goods and services: Budgeted $7.73 million, collected $7.92 million.

• Fines and forfeits: Budgeted $1.14 million, collected $1.14 million.

• Miscellaneous: Budgeted $1.39 million, collected $1.83 million.

• Other financing sources: Budgeted $954,750, collected $1.08 million.

• Plus transfers from other funds: Budgeted $45,000, collected $45,000.

• Total revenues: Budgeted $33.81 million, collected $34.45 million, a 1.88 percent variance.

Here are the comparisons for expenditures:

• Salaries: Budgeted $18.52 million, spent $17.98 million.

• Benefits: Budgeted $6.64 million, spent $6.20 million.

• Total personnel costs: Budgeted $25.17 million, spent $24.18 million.

• Supplies and capital improvements: Budgeted $1.76 million, spent $1.53 million.

• Contracted services and other: Budgeted $8.33 million, spent $7.36 million.

• Interfund payments and transfers: Budgeted $1.53 million, spent $2.04 million.

• Total expenditures: Budgeted $36.79 million, spent $35.12 million, a 4.55 percent variance.


Reporter Rob Ollikainen can be reached at 360-452-2345, ext. 56450, or at rollikainen@penin

More in News

Judy Willman, daughter of University of Washington rowing team member Joe Rantz, signs a movie poster for the movie “The Boys in the Boat,” a tribute to the team’s rise to winning a gold medal in the 1936 Olympics. (Keith Thorpe/Peninsula Daily News)
Spotlight on ‘The Boys in the Boat’

Story with Sequim tie has advance screening

A two-bedroom, 800-swuare-foot home is among the free plans offered by the City of Port Angeles.
Port Angeles offers free pre-approved stock plans

City hopes to reduce time, costs of housing construction

Port Angeles aims to spur development

City waives certain building permit fees for 15 housing types

Man involved in Thursday wreck dies in Silverdale

The 79-year-old Sequim man involved in Thursday’s two-vehicle wreck… Continue reading

Steve Mullensky/for Peninsula Daily News

James Kingland enjoying his favorite place in Port Townsend along the waterfront on Friday morning. Kingland goes there often to reflect on his life and for the inner peace he extr
Home Fund helps man get back on his feet

‘It allowed me to move forward without feeling like I was just lost’

EYE ON THE PENINSULA: Parks fees, public health before county board

Government meetings across the North Olympic Peninsula

Sequim High School Interact Club students pose in front of Seattle's SIFF Cinema Downtown before a screening of  "The Boys in the Boat" on Thursday.
Sequim students attend Seattle screening of “The Boys in the Boat’

Forty-five members of the Sequim High School Interact Club attended… Continue reading

Traffic backs up on Monroe Road because of an automobile wreck near the intersection with U.S. Highway 101 on Thursday. (Keith Thorpe/Peninsula Daily News)
One wreck, two locations in East Port Angeles

Crash backs up traffic for miles Thursday morning

Golf course lease to be considered

Port Townsend City Council on verge of new pact

Clallam County adopts construction program

Twenty projects total $8.8 million in 2024

State lawmakers begin to drop bills ahead of upcoming session

Insulin, public defense funds, gift cards topics featured so far