Clallam spent less, earned more than budgeted in 2016

PORT ANGELES — How did Clallam County do with its finances last year?

Better than expected, commissioners learned in a 2016 budget vs. actual performance report.

Clallam County spent $1.67 million less than it budgeted last year, largely due to an anomaly in staff vacancies, County Administrator Jim Jones said in a board work session Monday.

Meanwhile, the county collected $635,085 more revenue than projected for 2016, thanks in part to better-than-expected sales tax returns.

“We had best revenue year we’ve ever had, ever in the history of Clallam County,” Jones said.

“Sales tax was the highest it ever was.”

Actual sales tax collections were $336,000 over budget last year.

Total general fund revenues for 2016 were $34.45 million. That’s 1.88 percent more than the $33.81 million forecast in the 2016 budget, Jones said.

Actual expenditures were $35.12 million — a 4.55 percent decrease from a budgeted $36.79 million.

All told, Clallam County ended the year using $670,845 in general fund reserves, leaving an ending fund balance of $11.32 million.

The ending fund balance was $2.11 million more than budgeted and about $2.4 million above the minimum reserve required by policy, Jones said in an executive summary.

“We were in the hole by $670,845,” Jones told commissioners.

“But we were budgeting to be in the hole by over $2 million.”

Clallam County spent $24.18 million on salaries and benefits last year, 3.9 percent less than a budgeted $25.17 million.

The anomaly was based on 9.33 full-time staff positions that were left vacant in 2016, Jones said.

Four staff positions, including two in Juvenile and Family Services, were left vacant for the entire year.

The other 5.33 positions were temporary gaps between people leaving and their replacements being hired.

In a typical year, Clallam County spends $350,000 to $550,000 less than it budgets for salaries and benefits, Jones said.

This year, commissioners have endeavored to work with other elected officials and department heads to reduce a $2.29 million projected draw on general fund reserves by $1.5 million.

To that end, commissioners Bill Peach, Mark Ozias and Randy Johnson have requested monthly financial updates to track the county’s progress.

“This is a one-button report,” Jones said.

“We’ll get it automatically. My plan is to look at it and do the same thing each month and look for any anomalies, and then go in, drill down, and find out what the anomaly is and report it to the board.”

Jones provided a breakdown of the 2016 general fund budget vs. actual performance.

Here are the comparisons for revenues:

• Taxes: Budgeted $16.05 million, collected $16.28 million.

• Licenses and permits: Budgeted $695,400, collected $801,658.

• Intergovernmental revenues: Budgeted $5.81 million, collected $5.35 million.

• Charges for goods and services: Budgeted $7.73 million, collected $7.92 million.

• Fines and forfeits: Budgeted $1.14 million, collected $1.14 million.

• Miscellaneous: Budgeted $1.39 million, collected $1.83 million.

• Other financing sources: Budgeted $954,750, collected $1.08 million.

• Plus transfers from other funds: Budgeted $45,000, collected $45,000.

• Total revenues: Budgeted $33.81 million, collected $34.45 million, a 1.88 percent variance.

Here are the comparisons for expenditures:

• Salaries: Budgeted $18.52 million, spent $17.98 million.

• Benefits: Budgeted $6.64 million, spent $6.20 million.

• Total personnel costs: Budgeted $25.17 million, spent $24.18 million.

• Supplies and capital improvements: Budgeted $1.76 million, spent $1.53 million.

• Contracted services and other: Budgeted $8.33 million, spent $7.36 million.

• Interfund payments and transfers: Budgeted $1.53 million, spent $2.04 million.

• Total expenditures: Budgeted $36.79 million, spent $35.12 million, a 4.55 percent variance.

________

Reporter Rob Ollikainen can be reached at 360-452-2345, ext. 56450, or at rollikainen@penin suladailynews.com.

More in News

From left to right are Indigo Gould, Hazel Windstorm, Eli Hill, Stuart Dow, Mateu Yearian and Hugh Wentzel.
Port Townsend Knowledge Bowl team wins consecutive state championships

The Knowledge Bowl team from Port Townsend High School has… Continue reading

Bob Edgington of 2 Grade LLC excavating, which donated its resources, pulls dirt from around the base of an orca sculpture at the Dream Playground at Erickson Playfield on Thursday during site preparation to rebuild the Port Angeles play facility, which was partially destroyed by an arson fire on Dec. 20. A community build for the replacement playground is scheduled for May 15-19 with numerous volunteer slots available. Signups are available at https://www.signupgenius.com/go/904084DA4AC23A5F85-47934048-dream#/. (Keith Thorpe/Peninsula Daily News)
Site preparation at Dream Playground

Bob Edgington of 2 Grade LLC excavating, which donated its resources, pulls… Continue reading

Rayonier Inc. is selling more than 115,000 acres in four units across the West Olympic Peninsula last week as the company looks to sell $1 billion worth of assets. (Courtesy photo / Rayonier Inc.)
Rayonier to sell West End timberland

Plans call for debt restructuring; bids due in June

Port Angeles port approves contract for Maritime Trade Center bid

Utilities installation, paving part of project at 18-acre site

Port Angeles to hire personnel to operate day ambulance

The Port Angeles Fire Department will be able to… Continue reading

Port Angeles City Hall parking lot closed for construction

Work crews from Bruch and Bruch Construction, Inc. will… Continue reading

Teen photo contest open for submissions

The Jefferson County Library is accepting submissions for Teen… Continue reading

Letters of inquiry for grant cycle due May 15

The Olympic View Community Foundation and the Seattle Foundation will… Continue reading

Amy DeQuay of Port Angeles, right, signs up for information at a table staffed by Christopher Allen and Mary Sue French of the Port Angeles Arts Council during a Volunteer Fair on Wednesday at Vern Burton Community Center in Port Angeles. The event, organized by the Port Angeles Chamber of Commerce, brought together numerous North Olympic Peninsula agencies that offer people a chance to get involved in their communities. (Keith Thorpe/Peninsula Daily News)
Volunteer fair in Port Angeles

Amy DeQuay of Port Angeles, right, signs up for information at a… Continue reading

Luncheon to raise funds for women with cancer

The Kathleen Sutton Fund will host its third spring… Continue reading

Among those volunteering are rowers from Port Townsend, Port Angeles and Sequim. Pictured from left to right are WendyRae Johnson of Port Angeles; Gail Clark and Lynn Gilles, both of Sequim, Jean Heessels-Petit of Sequim; Christi Jolly, Dennis Miller, Carolyn DeSalvo and Frank DeSalvo, all of Sequim; and Rudy Heessels, Amy Holms and Guy Lawrence, all of Sequim.
Sequim Bay Yacht Club to host opening day ceremonies

The Sequim Bay Yacht Club will host free boat rides… Continue reading

Serve Washington presented service award

Serve Washington presented its Washington State Volunteer Service Award to… Continue reading